» 投资房产计算器


用于估算出租物业现金流、NOI、资本化率、DSCR、现金回报率、出售净收益和 IRR 的投资房产计算器。可分析租金、空置率、运营成本、融资、翻修和持有期。

Use this investment property calculator to estimate rental cash flow, NOI, cap rate, DSCR, cash-on-cash return, and longer-term returns from a rental property. It is built for common investor questions such as is this rental worth buying, how much cash flow will this property produce, and what return can I expect after financing and exit.

The calculator combines rent, vacancy, operating expenses, loan payments, optional repairs, and optional sale assumptions. You can keep the workflow simple with top-line expense inputs or open the detailed expense section to model taxes, insurance, maintenance, management, utilities, CapEx, and other recurring costs more precisely.

预计租金收入
年增长率
%
预期平均空置率
%
有效总收入(年;第1年)
运营费用(第1年)
这里不要包含抵押贷款利息或本金偿还。
年增长率
%
如果此部分关闭,计算器将使用上方输入的运营费用总额。
NOI(年;第1年)
财产购置价格
是否需要维修?
买方成交费用
Loan
Loan period
年利率
%
年度债务偿付
持有期
出售价格假设
房产年增值率
%
预计出售价格
出售成本
出售时剩余贷款余额
出售净收益
14.34%
资本化率(第1年)
0% 5% 10% 15% 20%
Typical cap rate: 4–10%
CFBT(年;第1年) 95305.69
ROE(第1年) 16.72%
DSCR(第1年) 1.73×
图1 · 持有期间年度CFBT
初始投入现金 570000.00
现金回报率(第1年) 16.72 %
持有期平均现金回报率 16.72 %
预计出售价格 2110681.92
出售净收益 1000000.00
持有期总利润 0.00
持有期 IRR N/A
权益倍数 N/A
图2 · 退出时总回报分解

Investment Property Calculator FAQ

What does this investment property calculator estimate?
It estimates gross effective income, NOI, annual debt service, cash flow before taxes, cap rate, ROE, DSCR, and longer-term results such as sale proceeds, total profit, and IRR.

How is gross effective income calculated?
Gross effective income is expected rental income reduced by vacancy. The calculator uses the formula gross potential rental income × (1 - vacancy rate) for the first year, then applies rent growth in the holding-period projection.

What should be included in operating expenses?
Operating expenses should include recurring ownership and operating costs such as property tax, insurance, repairs, management, utilities paid by the owner, CapEx reserves, and similar recurring costs. They should not include mortgage principal or interest.

What is the difference between NOI and cash flow?
NOI is income after vacancy and operating expenses, but before financing. Cash flow before taxes (CFBT) goes one step further by subtracting annual debt service. That is why a property can show a positive NOI and still have weak or negative cash flow after financing.

What is cap rate?
Cap rate is NOI ÷ property value. In this calculator it is shown as a first-year metric, and when repairs are enabled it uses the value after repairs as the value basis rather than the original purchase price.

What is cash-on-cash return?
Cash-on-cash return compares first-year annual cash flow with the initial cash invested. Initial cash invested includes equity put into the deal, buyer closing costs, and repair cost when repairs are enabled.

How are sale price and net sale proceeds estimated?
You can either project sale price from annual appreciation and holding period or enter a manual sale price. Net sale proceeds are then estimated as sale price - selling closing costs - remaining loan balance.

When does IRR show N/A?
IRR shows N/A when the cash-flow pattern does not support a usable internal rate of return or when the numerical solution does not converge. This can happen with unusual combinations of very short holds, no cash inflows, or highly irregular cash-flow timing.