» Stock valuation (with DCF model)

Initial Data

Earnings per Share (EPS) (last 12 months)
Discount Rate / Annual return of the market benchmark


Expected annual growth of earnings
% ...
... for the next
 Years ...
Expected annual growth rate after ... years


Share value


Notice! Savings and investments are always related with risk (uncertainty) that returns vary. The result of the calculator can not in any event be interpreted as investment recommendation or advice. The actual return of the investment is affected by costs, charges and taxation, which are not taken into account in the calculation. On the basis of the calculation, one can not reliably predict the future value or return of the investment.