» Gordon Growth Model Calculator


Gordon Growth Model calculator to calculate intrinsic stock value, required return, dividend growth rate, or current dividend using the Gordon-Shapiro dividend discount model. Use this dividend discount model calculator for stable dividend stocks.

What Is the Gordon Growth Model?

Use this Gordon Growth Model calculator to calculate intrinsic stock value from a current dividend, a required rate of return, and a long-term dividend growth rate. If you are looking for a dividend discount model calculator for a stable dividend stock, this page is built for that exact task.

Gordon Growth Formula

The Gordon model is the best-known constant-growth Dividend Discount Model (DDM). It values a stock with the formula P = D1 / (r - g), where D1 is next year’s dividend, r is the required return, and g is the long-term dividend growth rate.

How to Use This Dividend Discount Model Calculator

You can use this calculator to solve for stock value, current dividend per share, dividend growth rate, or the required rate of return. It works best for mature dividend-paying companies where long-term payout growth is fairly stable and the required return stays above the growth rate.

Example Calculation

Suppose a stock paid a current dividend of 2.00, dividends are expected to grow at 4% per year, and the required return is 9%.

D1 = 2.00 × 1.04 = 2.08
P = 2.08 / (0.09 - 0.04) = 41.60

Under those assumptions, the Gordon Growth Model gives an estimated intrinsic value of 41.60 per share.

Gordon Growth Model formula

$$P = \frac{D_{0}\times(1+g)}{r-g}$$

Input

%
%

Result

Annual return on investment (r)
11.10%

Gordon Growth breakdown
Next expected dividend (D1) 0.55
Dividend yield (D1 / P) 1.10%
Return-growth spread (r - g) 1.10%

When the Gordon Model Works Best

The Gordon model works best for stable dividend stocks where management follows a fairly predictable payout policy and long-run growth is modest. It is most useful when you want a quick estimate of intrinsic stock value from dividends rather than a full multi-stage valuation.

It becomes less reliable when dividends are irregular, the company does not pay dividends, or the assumed growth rate is too close to the required return. In those cases, small changes in assumptions can produce very large swings in estimated value.

Gordon Growth Model FAQ

What is the Gordon Growth Model?
The Gordon Growth Model is a constant-growth version of the Dividend Discount Model (DDM). It values a stock as the next expected dividend divided by the difference between the required return and the dividend growth rate.

How do you calculate intrinsic stock value with the Gordon Growth Model?
You first estimate the next expected dividend, then divide it by the gap between the required return and the dividend growth rate. The standard formula is P = D1 / (r - g).

What is a dividend discount model calculator?
A dividend discount model calculator estimates the value of a stock from expected dividends and a required return. The Gordon model is the most common single-stage DDM because it assumes constant dividend growth forever.

When should I use the Gordon Growth Model?
Use it for mature dividend-paying companies with relatively stable long-term dividend growth. It is less suitable for firms with no dividends, highly unstable payouts, or short-term hyper-growth assumptions.

Why must the required return be higher than the growth rate?
Because the formula uses r - g in the denominator. If the growth rate is equal to or higher than the required return, the valuation breaks down and the result becomes unrealistic.

Does this calculator use the current dividend or next year’s dividend?
This calculator uses the current dividend per share (D₀) and converts it into the next expected dividend (D₁) by applying the growth rate: D₁ = D₀ × (1 + g).

Is the Gordon model the same as a DDM calculator?
It is a specific type of DDM calculator. The Gordon model is the single-stage constant-growth version of the Dividend Discount Model.

What growth rate should I use in the Gordon Growth Model?
Use a long-term sustainable dividend growth rate, not a short-term spike. The model works best when the assumed growth rate is realistic, stable, and clearly below the required return.

Example

If the current dividend is 2.00, the dividend growth rate is 4%, and the required return is 9%, then the next dividend is 2.08 and the value estimate is 2.08 / (0.09 - 0.04) = 41.60.

That means the Gordon model estimates an intrinsic stock value of about 41.60 per share under those assumptions.


Stainless Steel Grill Tongs
The Grill Master’s Secret Weapon
Level up your BBQ game with tools that make you look and feel like a pro.
Shop on Amazon